Statements of Accounting Standards (AS 20)
Earnings Per Share
(In this Accounting
Standard, the standard portions have been set in bold italic
type. These should be read in the context of the background material
which has been set in normal type, and in the context of the ‘Preface
to the Statements of Accounting Standards'.)
Accounting Standard (AS) 20,
‘Earnings Per Share’, issued by the Council of the Institute of
Chartered Accountants of India, comes into effect in respect of
accounting periods commencing on or after 1-4-2001 and is mandatory
in nature, from that date, in respect of enterprises whose equity
shares or potential equity shares are listed on a recognised stock
exchange in India. An enterprise which has neither equity shares
nor potential equity shares which are so listed but which discloses
earnings per share, should calculate and disclose earnings per share
in accordance with this Standard from the aforesaid date. The following
is the text of the Accounting Standard.
Objective
The objective of this Statement is
to prescribe principles for the determination and presentation of
earnings per share which will improve comparison of performance
among different enterprises for the same period and among different
accounting periods for the same enterprise. The focus of this Statement
is on the denominator of the earnings per share calculation. Even
though earnings per share data has limitations because of different
accounting policies used for determining `earnings', a consistently
determined denominator enhances the quality of financial reporting.
Scope
1. This Statement should
be applied by enterprises whose equity shares or potential equity
shares are listed on a recognised stock exchange in India. An enterprise
which has neither equity shares nor potential equity shares which
are so listed but which discloses earnings per share should calculate
and disclose earnings per share in accordance with this Statement.
2. In consolidated financial
statements, the information required by this Statement should be
presented on the basis of consolidated information.
3. This Statement applies to enterprises
whose equity or potential equity shares are listed on a recognised
stock exchange in India. An enterprise which has neither equity
shares nor potential equity shares which are so listed is not required
to disclose earnings per share. However, comparability in financial
reporting among enterprises is enhanced if such an enterprise that
is required to disclose by any statute or chooses to disclose earnings
per share calculates earnings per share in accordance with the principles
laid down in this Statement. In the case of a parent (holding enterprise),
users of financial statements are usually concerned with, and need
to be informed about, the results of operations of both the enterprise
itself as well as of the group as a whole. Accordingly, in the case
of such enterprises, this Statement requires the presentation of
earnings per share information on the basis of consolidated financial
statements as well as individual financial statements of the parent.
In consolidated financial statements, such information is presented
on the basis of consolidated information.
Definitions
4. For the purpose of this
Statement, the following terms are used with the meanings specified:
An equity share is a share other than a preference share.
A preference share is a share carrying preferential rights
to dividends and repayment of capital.
A financial instrument is any contract that gives rise to
both a financial asset of one enterprise and a financial liability
or equity shares of another enterprise.
A potential equity share is a financial instrument or other
contract that entitles, or may entitle, its holder to equity shares.
Share warrants or options are financial instruments
that give the holder the right to acquire equity shares.
Fair value is the amount for which an asset could be exchanged,
or a liability settled, between knowledgeable, willing parties in
an arm's length transaction.
5. Equity shares participate in the
net profit for the period only after preference shares. An enterprise
may have more than one class of equity shares. Equity shares of
the same class have the same rights to receive dividends.
6. A financial instrument is any contract
that gives rise to both a financial asset of one enterprise and
a financial liability or equity shares of another enterprise. For
this purpose, a financial asset is any asset that is
- cash;
- a contractual right to receive cash or another
financial asset from another enterprise;
- a contractual right to exchange financial instruments
with another enterprise under conditions that are potentially
favourable; or
- an equity share of another enterprise.
A financial liability is any liability that is
a contractual obligation to deliver cash or another financial asset
to another enterprise or to exchange financial instruments with another
enterprise under conditions that are potentially unfavourable.
7. Examples of potential equity shares
are:
- debt instruments or preference shares, that
are convertible into equity shares;
- share warrants;
- options including employee stock option plans
under which employees of an enterprise are entitled to receive
equity shares as part of their remuneration and other similar
plans; and
- shares which would be issued upon the satisfaction
of certain conditions resulting from contractual arrangements
(contingently issuable shares), such as the acquisition of a business
or other assets, or shares issuable under a loan contract upon
default of payment of principal or interest, if the contract so
provides.
Presentation
8. An enterprise should
present basic and diluted earnings per share on the face of the
statement of profit and loss for each class of equity shares that
has a different right to share in the net profit for the period.
An enterprise should present basic and diluted earnings per share
with equal prominence for all periods presented.
9. This Statement requires
an enterprise to present basic and diluted earnings per share, even
if the amounts disclosed are negative (a loss per share).
Measurement
Basic Earnings Per Share
10. Basic earnings per
share should be calculated by dividing the net profit or loss for
the period attributable to equity shareholders by the weighted average
number of equity shares outstanding during the period.
Earnings - Basic
11. For the purpose of
calculating basic earnings per share, the net profit or loss for
the period attributable to equity shareholders should be the net
profit or loss for the period after deducting preference dividends
and any attributable tax thereto for the period.
12. All items of income and expense
which are recognised in a period, including tax expense and extraordinary
items, are included in the determination of the net profit or loss
for the period unless an Accounting Standard requires or permits
otherwise (see Accounting Standard (AS) 5, Net Profit or Loss
for the Period, Prior Period Items and Changes in Accounting Policies).
The amount of preference dividends and any attributable tax thereto
for the period is deducted from the net profit for the period (or
added to the net loss for the period) in order to calculate the
net profit or loss for the period attributable to equity shareholders.
13. The amount of preference dividends
for the period that is deducted from the net profit for the period
is:
- the amount of any preference dividends on non-cumulative
preference shares provided for in respect of the period; and
- the full amount of the required preference dividends
for cumulative preference shares for the period, whether or not
the dividends have been provided for. The amount of preference
dividends for the period does not include the amount of any preference
dividends for cumulative preference shares paid or declared during
the current period in respect of previous periods.
14. If an enterprise has more than
one class of equity shares, net profit or loss for the period is
apportioned over the different classes of shares in accordance with
their dividend rights.
Per Share - Basic
15. For the purpose of
calculating basic earnings per share, the number of equity shares
should be the weighted average number of equity shares outstanding
during the period.
16. The weighted average number of
equity shares outstanding during the period reflects the fact that
the amount of shareholders' capital may have varied during the period
as a result of a larger or lesser number of shares outstanding at
any time. It is the number of equity shares outstanding at the beginning
of the period, adjusted by the number of equity shares bought back
or issued during the period multiplied by the time-weighting factor.
The time-weighting factor is the number of days for which the specific
shares are outstanding as a proportion of the total number of days
in the period; a reasonable approximation of the weighted average
is adequate in many circumstances.
Appendix I illustrates the computation
of weighted average number of shares.
17. In most cases, shares are included
in the weighted average number of shares from the date the consideration
is receivable , for example:
- equity shares issued in exchange for cash are
included when cash is receivable;
- equity shares issued as a result of the conversion
of a debt instrument to equity shares are included as of the date
of conversion;
- equity shares issued in lieu of interest or principal
on other financial instruments are included as of the date interest
ceases to accrue;
- equity shares issued in exchange for the settlement
of a liability of the enterprise are included as of the date the
settlement becomes effective;
- equity shares issued as consideration for the
acquisition of an asset other than cash are included as of the
date on which the acquisition is recognised; and
- equity shares issued for the rendering of services
to the enterprise are included as the services are rendered.
In these and other cases, the timing of the inclusion
of equity shares is determined by the specific terms and conditions
attaching to their issue. Due consideration should be given to the
substance of any contract associated with the issue.
18. Equity shares issued as part of
the consideration in an amalgamation in nature of purchase are included
in the weighted average number of shares as of the date of the acquisition
because the transferee incorporates the results of the operations
of the transferor into its statement of profit and loss as from
the date of acquisition. Equity shares issued during the reporting
period as part of the consideration in an amalgamation in the nature
of merger are included in the calculation of the weighted average
number of shares from the beginning of the reporting period because
the financial statements of the combined enterprise for the reporting
period are prepared as if the combined entity had existed from the
beginning of the reporting period. Therefore, the number of equity
shares used for the calculation of basic earnings per share in an
amalgamation in the nature of merger is the aggregate of the weighted
average number of shares of the combined enterprises, adjusted to
equivalent shares of the enterprise whose shares are outstanding
after the amalgamation.
19. Partly paid equity shares are treated
as a fraction of an equity share to the extent that they were entitled
to participate in dividends relative to a fully paid equity share
during the reporting period.
Appendix II illustrates the computations in respect of partly paid
equity shares.
20. Where an enterprise has equity
shares of different nominal values but with the same dividend rights,
the number of equity shares are calculated by converting all such
equity shares into equivalent number of shares of the same nominal
value.
21. Equity shares which are issuable
upon the satisfaction of certain conditions resulting from contractual
arrangements (contingently issuable shares) are considered outstanding,
and included in the computation of basic earnings per share from
the date when all necessary conditions under the contract have been
satisfied.
22. The weighted average
number of equity shares outstanding during the period and for all
periods presented should be adjusted for events, other than the
conversion of potential equity shares, that have changed the number
of equity shares outstanding, without a corresponding change in
resources.
23. Equity shares may be issued, or
the number of shares outstanding may be reduced, without a corresponding
change in resources. Examples include:
- a bonus issue;
- a bonus element in any other issue, for example
a bonus element in a rights issue to existing shareholders;
- a share split; and
- a reverse share split (consolidation of shares).
24. In case of a bonus issue or a share
split, equity shares are issued to existing shareholders for no
additional consideration. Therefore, the number of equity shares
outstanding is increased without an increase in resources. The number
of equity shares outstanding before the event is adjusted for the
proportionate change in the number of equity shares outstanding
as if the event had occurred at the beginning of the earliest period
reported. For example, upon a two-for-one bonus issue, the number
of shares outstanding prior to the issue is multiplied by a factor
of three to obtain the new total number of shares, or by a factor
of two to obtain the number of additional shares.
Appendix III illustrates the computation of weighted average number
of equity shares in case of a bonus issue during the period.
25. The issue of equity shares at the
time of exercise or conversion of potential equity shares will not
usually give rise to a bonus element, since the potential equity
shares will usually have been issued for full value, resulting in
a proportionate change in the resources available to the enterprise.
In a rights issue, on the other hand, the exercise price is often
less than the fair value of the shares. Therefore, a rights issue
usually includes a bonus element. The number of equity shares to
be used in calculating basic earnings per share for all periods
prior to the rights issue is the number of equity shares outstanding
prior to the issue, multiplied by the following factor:
Fair value per share immediately prior
to the exercise of rights
----------------------------------------------------------------
Theoretical ex-rights fair value per share
The theoretical ex-rights fair value
per share is calculated by adding the aggregate fair value of the
shares immediately prior to the exercise of the rights to the proceeds
from the exercise of the rights, and dividing by the number of shares
outstanding after the exercise of the rights. Where the rights themselves
are to be publicly traded separately from the shares prior to the
exercise date, fair value for the purposes of this calculation is
established at the close of the last day on which the shares are
traded together with the rights.
Appendix IV illustrates the computation of weighted average number
of equity shares in case of a rights issue during the period.
Diluted Earnings Per Share
26. For the purpose of
calculating diluted earnings per share, the net profit or loss for
the period attributable to equity shareholders and the weighted
average number of shares outstanding during the period should be
adjusted for the effects of all dilutive potential equity shares.
27. In calculating diluted earnings
per share, effect is given to all dilutive potential equity shares
that were outstanding during the period, that is:
- the net profit for the period attributable
to equity shares is:
- increased by the amount of dividends recognised
in the period in respect of the dilutive potential equity
shares as adjusted for any attributable change in tax expense
for the period;<>
- increased by the amount of interest recognised
in the period in respect of the dilutive potential equity
shares as adjusted for any attributable change in tax expense
for the period; and
- adjusted for the after-tax amount of any other
changes in expenses or income that would result from the conversion
of the dilutive potential equity shares.
- the weighted average number of equity shares outstanding
during the period is increased by the weighted average number
of additional equity shares which would have been outstanding
assuming the conversion of all dilutive potential equity shares.
28. For the purpose of this Statement,
share application money pending allotment or any advance share application
money as at the balance sheet, which is not statutorily required
to be kept separately and is being utilised in the business of the
enterprise, is treated in the same manner as dilutive potential
equity shares for the purpose of calculation of diluted earnings
per share.
Earnings - Diluted
29. For the purpose of calculating diluted
earnings per share, the amount of net profit or loss for the period
attributable to equity shareholders, as calculated in accordance
with paragraph 11, should be adjusted by the following, after taking
into account any attributable change in tax expense for the period:
- any dividends on dilutive potential equity
shares which have been deducted in arriving at the net profit
attributable to equity shareholders as calculated in accordance
with paragraph 11;
- interest recognised in the period for the
dilutive potential equity shares; and
- any other changes in expenses or income that
would result from the conversion of the dilutive potential equity
shares.
30. After the potential equity shares
are converted into equity shares, the dividends, interest and other
expenses or income associated with those potential equity shares
will no longer be incurred (or earned). Instead, the new equity
shares will be entitled to participate in the net profit attributable
to equity shareholders. Therefore, the net profit for the period
attributable to equity shareholders calculated in accordance with
paragraph 11 is increased by the amount of dividends, interest and
other expenses that will be saved, and reduced by the amount of
income that will cease to accrue, on the conversion of the dilutive
potential equity shares into equity shares. The amounts of dividends,
interest and other expenses or income are adjusted for any attributable
taxes.
Appendix V illustrates the computation of diluted earnings in case
of convertible debentures.
31. The conversion of some potential
equity shares may lead to consequential changes in other items of
income or expense. For example, the reduction of interest expense
related to potential equity shares and the resulting increase in
net profit for the period may lead to an increase in the expense
relating to a non-discretionary employee profit sharing plan. For
the purpose of calculating diluted earnings per share, the net profit
or loss for the period is adjusted for any such consequential changes
in income or expenses.
Per Share - Diluted
32. For the purpose of
calculating diluted earnings per share, the number of equity shares
should be the aggregate of the weighted average number of equity
shares calculated in accordance with paragraphs 15 and 22, and the
weighted average number of equity shares which would be issued on
the conversion of all the dilutive potential equity shares into
equity shares. Dilutive potential equity shares should be deemed
to have been converted into equity shares at the beginning of the
period or, if issued later, the date of the issue of the potential
equity shares.
33. The number of equity shares which
would be issued on the conversion of dilutive potential equity shares
is determined from the terms of the potential equity shares. The
computation assumes the most advantageous conversion rate or exercise
price from the standpoint of the holder of the potential equity
shares.
34. Equity shares which are issuable
upon the satisfaction of certain conditions resulting from contractual
arrangements (contingently issuable shares) are considered outstanding
and included in the computation of both the basic earnings per share
and diluted earnings per share from the date when the conditions
under a contract are met. If the conditions have not been met, for
computing the diluted earnings per share, contingently issuable
shares are included as of the beginning of the period (or as of
the date of the contingent share agreement, if later). The number
of contingently issuable shares included in this case in computing
the diluted earnings per share is based on the number of shares
that would be issuable if the end of the reporting period was the
end of the contingency period. Restatement is not permitted if the
conditions are not met when the contingency period actually expires
subsequent to the end of the reporting period. The provisions of
this paragraph apply equally to potential equity shares that are
issuable upon the satisfaction of certain conditions (contingently
issuable potential equity shares).
35. For the purpose of
calculating diluted earnings per share, an enterprise should assume
the exercise of dilutive options and other dilutive potential equity
shares of the enterprise. The assumed proceeds from these issues
should be considered to have been received from the issue of shares
at fair value. The difference between the number of shares issuable
and the number of shares that would have been issued at fair value
should be treated as an issue of equity shares for no consideration.
36. Fair value for this purpose is the
average price of the equity shares during the period. Theoretically,
every market transaction for an enterprise’s equity shares could
be included in determining the average price. As a practical matter,
however, a simple average of last six months weekly closing prices
are usually adequate for use in computing the average price.
37. Options and other share purchase
arrangements are dilutive when they would result in the issue of
equity shares for less than fair value. The amount of the dilution
is fair value less the issue price. Therefore, in order to calculate
diluted earnings per share, each such arrangement is treated as
consisting of:
- a contract to issue a certain number of equity
shares at their average fair value during the period. The shares
to be so issued are fairly priced and are assumed to be neither
dilutive nor anti-dilutive. They are ignored in the computation
of diluted earnings per share; and
- a contract to issue the remaining equity shares
for no consideration. Such equity shares generate no proceeds
and have no effect on the net profit attributable to equity shares
outstanding. Therefore, such shares are dilutive and are added
to the number of equity shares outstanding in the computation
of diluted earnings per share.
Appendix VI illustrates the effects of share options
on diluted earnings per share.
38. To the extent that partly paid shares
are not entitled to participate in dividends during the reporting
period they are considered the equivalent of warrants or options.
Dilutive Potential Equity Shares
39. Potential equity shares
should be treated as dilutive when, and only when, their conversion
to equity shares would decrease net profit per share from continuing
ordinary operations.
40. An enterprise uses net profit from
continuing ordinary activities as "the control figure" that is used
to establish whether potential equity shares are dilutive or anti-dilutive.
The net profit from continuing ordinary activities is the net profit
from ordinary activities (as defined in AS 5) after deducting preference
dividends and any attributable tax thereto and after excluding items
relating to discontinued operations.
41. Potential equity shares are anti-dilutive
when their conversion to equity shares would increase earnings per
share from continuing ordinary activities or decrease loss per share
from continuing ordinary activities. The effects of anti-dilutive
potential equity shares are ignored in calculating diluted earnings
per share.
42. In considering whether potential
equity shares are dilutive or anti-dilutive, each issue or series
of potential equity shares is considered separately rather than
in aggregate. The sequence in which potential equity shares are
considered may affect whether or not they are dilutive. Therefore,
in order to maximise the dilution of basic earnings per share, each
issue or series of potential equity shares is considered in sequence
from the most dilutive to the least dilutive. For the purpose of
determining the sequence from most dilutive to least dilutive potential
equity shares, the earnings per incremental potential equity share
is calculated. Where the earnings per incremental share is the least,
the potential equity share is considered most dilutive and vice-versa.
Appendix VII illustrates the manner of determining the order in
which dilutive securities should be included in the computation
of weighted average number of shares.
43. Potential equity shares are weighted
for the period they were outstanding. Potential equity shares that
were cancelled or allowed to lapse during the reporting period are
included in the computation of diluted earnings per share only for
the portion of the period during which they were outstanding. Potential
equity shares that have been converted into equity shares during
the reporting period are included in the calculation of diluted
earnings per share from the beginning of the period to the date
of conversion; from the date of conversion, the resulting equity
shares are included in computing both basic and diluted earnings
per share.
Restatement
44. If the number of equity
or potential equity shares outstanding increases as a result of
a bonus issue or share split or decreases as a result of a reverse
share split (consolidation of shares), the calculation of basic
and diluted earnings per share should be adjusted for all the periods
presented. If these changes occur after the balance sheet date but
before the date on which the financial statements are approved by
the board of directors, the per share calculations for those financial
statements and any prior period financial statements presented should
be based on the new number of shares. When per share calculations
reflect such changes in the number of shares, that fact should be
disclosed.
45. An enterprise does not restate diluted
earnings per share of any prior period presented for changes in
the assumptions used or for the conversion of potential equity shares
into equity shares outstanding.
46. An enterprise is encouraged to provide
a description of equity share transactions or potential equity share
transactions, other than bonus issues, share splits and reverse
share splits (consolidation of shares) which occur after the balance
sheet date when they are of such importance that non-disclosure
would affect the ability of the users of the financial statements
to make proper evaluations and decisions. Examples of such transactions
include:
- the issue of shares for cash;
- the issue of shares when the proceeds are used
to repay debt or preference shares outstanding at the balance
sheet date;
- the cancellation of equity shares outstanding at
the balance sheet date;
- the conversion or exercise of potential equity
shares, outstanding at the balance sheet date, into equity shares;
- the issue of warrants, options or convertible securities;
and
- the satisfaction of conditions that would result
in the issue of contingently issuable shares.
47. Earnings per share amounts are not
adjusted for such transactions occurring after the balance sheet
date because such transactions do not affect the amount of capital
used to produce the net profit or loss for the period.
Disclosure
48. In addition to disclosures as required
by paragraphs 8, 9 and 44 of this Statement, an enterprise should
disclose the following:
- the amounts used as the numerators in calculating
basic and diluted earnings per share, and a reconciliation of
those amounts to the net profit or loss for the period;
- the weighted average number of equity shares
used as the denominator in calculating basic and diluted earnings
per share, and a reconciliation of these denominators to each
other; and
- the nominal value of shares along with the
earnings per share figures.
49. Contracts generating potential equity
shares may incorporate terms and conditions which affect the measurement
of basic and diluted earnings per share. These terms and conditions
may determine whether or not any potential equity shares are dilutive
and, if so, the effect on the weighted average number of shares
outstanding and any consequent adjustments to the net profit attributable
to equity shareholders. Disclosure of the terms and conditions of
such contracts is encouraged by this Statement.
50. If an enterprise discloses,
in addition to basic and diluted earnings per share, per share amounts
using a reported component of net profit other than net profit or
loss for the period attributable to equity shareholders, such amounts
should be calculated using the weighted average number of equity
shares determined in accordance with this Statement. If a component
of net profit is used which is not reported as a line item in the
statement of profit and loss, a reconciliation should be provided
between the component used and a line item which is reported in
the statement of profit and loss. Basic and diluted per share amounts
should be disclosed with equal prominence.
51. An enterprise may wish to disclose
more information than this Statement requires. Such information
may help the users to evaluate the performance of the enterprise
and may take the form of per share amounts for various components
of net profit, e.g., profit from ordinary activities. Such disclosures
are encouraged. However, when such amounts are disclosed, the denominators
need to be calculated in accordance with this Statement in order
to ensure the comparability of the per share amounts disclosed.
Appendices
Note: These appendices are illustrative
only and do not form part of the Accounting Standard. The purpose
of the appendices is to illustrate the application of the Accounting
Standard.
Appendix I
Example - Weighted Average
Number of Shares
(Accounting year 01-01-20X1 to 31-12-20X1)
| |
|
No. of Shares
Issued |
No. of Shares
Bought Back |
No. of Shares
Outstanding< |
| 1st January, 20X1 |
Balance at beginning
of year |
1,800 |
- |
1,800 |
| 31st May, 20X1 |
Issue of shares for
cash |
600 |
- |
2,400 |
| 1st Nov., 20X1 |
Buy Back of shares
|
- |
300 |
2,100 |
| 31st Dec., 20X1 |
Balance at end of
year |
2,400 |
300 |
2,100 |
Computation
of Weighted Average:
(1,800 x 5/12) + (2,400 x 5/12) + (2,100 x 2/12) = 2,100 shares.
The weighted average number of shares can alternatively be
computed as follows:
(1,800 x12/12) + (600 x 7/12) - (300 x 2/12) = 2,100 shares
|
Appendix II
Example - Partly paid shares
(Accounting year 01-01-20X1 to 31-12-20X1)
| |
|
No. of shares
issued |
Nominal value
of shares |
Amount paid |
| 1st January, 20X1 |
Balance at beginning
of year |
1800 |
Rs. 10 |
Rs. 10 |
| 31st October, 20X1 |
Issue of Shares |
600 |
Rs. 10 |
Rs. 5 |
Assuming
that partly paid shares are entitled to participate in the
dividend to the extent of amount paid, number of partly paid
equity shares would be taken as 300 for the purpose of calculation
of earnings per share.
Computation of weighted average would be as follows:
(1800x12/12) + (300x2/12) = 1850 shares. |
Appendix III
Example - Bonus Issue
(Accounting year 01-01-20XX to 31-12-20XX)
| Net profit for the
year 20X0 |
Rs. 18,00,000 |
| Net profit for the
year 20X1 |
Rs. 60,00,000 |
| No. of equity shares
outstanding until 30th September 20X1 |
20,00,000 |
| Bonus issue 1st October
20X1 |
2 equity shares for
each equity share outstanding at 30th September, 20X1
20,00,000 x 2 = 40,00,000 |
| Earnings per share
for the year 20X1 |
Rs. 60,00,000 = Re. 1.00
( 20,00,000 + 40,00,000 ) |
| Adjusted earnings
per share for the year 20X0 |
Rs. 18,00,000 = Re. 0.30
(20,00,000 + 40,00,000) |
| Since the
bonus issue is an issue without consideration, the issue is
treated as if it had occurred prior to the beginning of the
year 20X0, the earliest period reported. |
Appendix IV
Example - Rights Issue
(Accounting year 01-01-20XX to 31-12-20XX)
| Net profit |
Year 20X0
: Rs. 11,00,000
Year 20X1 : Rs. 15,00,000 |
| No. of shares outstanding
prior to rights issue |
5,00,000
shares |
| Rights issue |
One new
share for each five outstanding ( i.e. 1,00,000 new shares)
Rights issue price : Rs. 15.00
Last date to exercise rights: 1st March 20X1 |
| Fair value of one
equity share immediately prior to exercise of rights on 1st
March 20X1 |
Rs. 21.00
|
Computation
of theoretical ex-rights fair value per share
Fair value of all outstanding shares immediately prior
to exercise of rights+total amount received from exercise
Number of shares outstanding prior to exercise + number of
shares issued in the exercise |
(Rs.
21.00 x 5,00,000 shares) + (Rs. 15.00 x 1,00,000 shares)
5,00,000 shares + 1,00,000 shares |
| Theoretical
ex-rights fair value per share = Rs. 20.00 |
Computation
of adjustment factor
Fair value per share prior to exercise of rights Rs.
(21.00) = 1.05
Theoretical ex-rights value per share Rs. (20.00) |
| Computation
of earnings per share |
| |
Year 20X0 |
Year 20X1 |
| EPS for the year
20X0 as originally reported: Rs.11,00,000/5,00,000 shares |
Rs. 2.20 |
|
| EPS for the year
20X0 restated for rights issue: Rs.11,00,000/(5,00,000 shares
x 1.05) |
Rs. 2.10 |
|
EPS for the year
20X1 including effects of rights issue Rs. 15,00,000
_
(5,00,000 x 1.05 x 2/12)+ (6,00,000 x 10/12) |
|
Rs. 2.55 |
Appendix V
Example - Convertible Debentures
(Accounting year 01-01-20XX to 31-12-20XX)
| Net profit for the
current year |
Rs. 1,00,00,000
|
| No. of equity shares
outstanding |
50,00,000
|
| Basic earnings per
share |
Rs. 2.00
|
No. of 12% convertible
debentures of Rs. 100 each
Each debenture is convertible into 10 equity shares |
1,00,000
|
| Interest expense
for the current year |
Rs. 12,00,000
|
| Tax relating to interest
expense (30%) |
Rs. 3,60,000
|
| Adjusted net profit
for the current year |
Rs. (1,00,00,000
+ 12,00,000 - 3,60,000) = Rs. 1,08,40,000 |
| No. of equity shares
resulting from conversion of debentures |
10,00,000
|
| No. of equity shares
used to compute diluted earnings per share |
50,00,000
+ 10,00,000 = 60,00,000 |
| Diluted earnings
per share |
1,08,40,000
/ 60,00,000 = Re. 1.81 |
Appendix VI
Example - Effects of Share
Options on Diluted Earnings Per Share
(Accounting year 01-01-20XX to 31-12-20XX)
| Net profit for the
year 20X1 |
Rs. 12,00,000
|
| Weighted average
number of equity shares outstanding during the year 20X1 |
5,00,000
shares |
| Average fair value
of one equity share during the year 20X1 |
Rs. 20.00
|
| Weighted average
number of shares under option during the year 20X1 |
1,00,000
shares |
| Exercise price for
shares under option during the year 20X1 |
Rs. 15.00
|
Computation of earnings per
share
| |
Earnings |
Shares |
Earnings
per share |
| Net profit for the
year 20X1 |
Rs. 12,00,000 |
|
|
| Weighted average
number of shares outstanding during year 20X1 |
|
5,00,000 |
|
| Basic
earnings per share |
|
|
Rs. 2.40 |
| Number of shares
under option |
|
1,00,000 |
|
| Number of shares
that would have been issued at fair value: (100,000 x 15.00)
/20.00 |
* |
(75,000) |
|
| Diluted
earnings per share |
Rs. 12,00,000 |
5,25,000 |
Rs. 2.29 |
| *The
earnings have not been increased as the total number of shares
has been increased only by the number of shares (25,000) deemed
for the purpose of the computation to have been issued for
no consideration {see para 37(b)} |
Appendix VII
Example - Determining the Order
in Which to Include Dilutive Securities in the Computation of Weighted
Average Number of Shares
(Accounting year 01-01-20XX to 31-12-20XX)
| Earnings, i.e., Net
profit attributable to equity shareholders |
Rs. 1,00,00,000 |
| No. of equity shares
outstanding |
20,00,000 |
| Average fair value
of one equity share during the year |
Rs. 75.00 |
| Potential
Equity Shares |
| Options |
1,00,000 with exercise
price of Rs. 60 |
Convertible Preference
Shares
Attributable tax, e.g., corporate dividend tax |
8,00,000 shares entitled
to a cumulative dividend of Rs. 8 per share. Each preference
share is convertible into 2 equity shares.
10% |
| 12% Convertible Debentures
of Rs. 100 each |
Nominal amount Rs.
10,00,00,000. Each debenture is convertible into 4 equity
shares. |
| Tax rate |
30% |
Increase in Earnings Attributable
to Equity Shareholders on Conversion of Potential Equity Shares
| |
Increase
in Earnings |
Increase
in number of Equity Shares |
Earnings
per Incremental Share |
| Options |
| Increase in earnings |
Nil |
|
|
| No. of incremental
shares issued for no consideration {1,00,000 x (75 - 60) /
75} |
|
20,000 |
Nil |
| Convertible
Preference Shares |
| Increase in net profit
attributable to equity shareholders as adjusted by attributable
tax [(Rs.8x8,00,000)+10%(8x8,00,000)] |
Rs. 70,40,000 |
|
|
| No. of incremental
shares {2 x 8,00,000} |
|
16,00,000 |
Rs. 4.40 |
| 12%
Convertible Debentures |
| Increase in net profit
{Rs. 10,00,00,000 x 0.12 x ( 1 - 0.30)} |
Rs. 84,00,000 |
|
|
| No. of incremental
shares {10,00,000 x 4} |
|
40,00,000 |
Rs. 2.10 |
It may be noted from the above that
options are most dilutive as their earnings per incremental share
is nil. Hence, for the purpose of computation of diluted earnings
per share, options will be considered first. 12% convertible debentures
being second most dilutive will be considered next and thereafter
convertible preference shares will be considered (see para 42).
Computation of Diluted Earnings
Per Share
| |
Net Profit
Attributable(Rs.) |
No. of Equity
Shares |
Net profit
attributable Per Share (Rs.) |
|
| As reported
|
1,00,00,000 |
20,00,000 |
5.00 |
|
| Options |
|
20,000 |
|
|
| |
1,00,00,000 |
20,20,000 |
4.95 |
Dilutive |
| 12% Convertible
Debentures |
84,00,000 |
40,00,000 |
|
|
| |
1,84,00,000 |
60,20,000 |
3.06 |
Dilutive |
| Convertible
Preference Shares |
70,40,000 |
16,00,000 |
|
|
| |
2,54,40,000 |
76,20,000 |
3.34 |
Anti-Dilutive |
Since diluted earnings per share is
increased when taking the convertible preference shares into account
(from Rs. 3.06 to Rs 3.34), the convertible preference shares are
anti-dilutive and are ignored in the calculation of diluted earnings
per share. Therefore, diluted earnings per share is Rs. 3.06.
|
|